TD Cowen's $200 SpaceX call rests on AI leases tenants can cancel in 90 days

TD Cowen's initiation prices SpaceX at $200, with compute leasing becoming most of its revenue by early 2027, financed by $225 billion of new debt and no free cash flow until 2030. Anthropic's prospectus, reported the same day, shows those leases are largely cancelable on 90 days' notice.

Vincent JiangVincent Jiang · 3 min read
Share
Elon Musk seated at a press conference table, chin resting on clasped hands, a windowed wall behind him
1 / 7Slide 1 of 7
SpaceX chief executive Elon Musk. TD Cowen's first initiation on the newly public company prices it as an AI landlord, not a rocket maker.

A $200 target built on rented machines

TD Cowen opened coverage of SpaceX on Tuesday with a Buy rating and a $200 target, about 35% above a close of $149.24, up 2.6% on the day. The argument is not the rockets. SpaceX came public in June at $135 a share in the largest IPO on record, and its first initiation treats it as an AI landlord. 12

Analyst John Blackledge expects terrestrial compute leasing to book $14.4 billion of revenue this year, about 35% of SpaceX's total, then $66 billion in 2027, 58% of sales and a majority of the company by the first quarter of 2027. Four tenants carry the model: Anthropic, Google, Reflection AI, and an unnamed fourth that starts paying $1.1 billion a month in December. He expects another 4 gigawatts leased across 2027 and 2028 at $46 billion to $50 billion per gigawatt. 1

TD Cowen grows SpaceX's data center fleet tenfold by 2031

  • Terrestrial AI capacity (GW)
  • Estimate
0510152025end-2026end-202720312.1622low end of management's 5 to 10 GWtarget
Data
Terrestrial AI capacity (GW)
end-2026 (estimate)2.1
end-2027 (estimate)6
2031 (estimate)22
TD Cowen initiation estimates published 29 September 2026; terrestrial AI data center capacity, gigawatts, at each period. Source: TD Cowen via Yahoo Finance.1

The anchor tenant keeps a 90-day exit

The same day, a confidential Anthropic IPO prospectus seen by Reuters showed agreements worth up to $84.5 billion through 2029 for Nvidia-based capacity from xAI, the AI business SpaceX acquired in February, largely cancelable with 90 days' notice. The May agreement underneath pays $1.25 billion a month through May 2029 for roughly 325,000 GPUs on the Colossus cluster. 346

About 80% of Anthropic's $518 billion, ten-year compute stack is non-cancelable or payable regardless of use: at least $111.1 billion to Google, $110 billion to Amazon, $31.4 billion to Microsoft, and $161.2 billion of Broadcom leases. 4 The xAI line sits in the cancelable slice, the one big commitment Anthropic can walk from in 90 days. 78 Anthropic's cheapest exit from half a trillion dollars of compute obligations runs through SpaceX, and the tenant holding it lost $42 billion last year. 9

The one big Anthropic commitment with a 90-day exit runs through SpaceX

$0B$50B$100B$150B$200BBroadcom$161.2BGoogle$111.1BAmazon$110BxAI$84.5BMicrosoft$31.4B
Data
Value
Broadcom$161.2B
Google$111.1B
Amazon$110B
xAI$84.5B
Microsoft$31.4B
Anthropic compute commitments by counterparty, US$ billions, from its IPO prospectus. Broadcom through Microsoft are non-cancelable or payable regardless of use; the xAI agreements are an up-to maximum through 2029, largely cancelable on 90 days' notice. Sources: Reuters, Crypto Briefing, Yahoo Finance/TheStreet.3,4,7

The debt has no such clause

TD Cowen's model requires $160 billion of AI capex in 2027, no free cash flow until 2030, and $225 billion of new debt from 2027 through 2029. 1 SpaceX's filings already show the shape of it: second-quarter revenue of $7.8 billion, nearly double a year earlier, capex of $18.4 billion, free cash flow of minus $16 billion, and $39.4 billion of debt, nearly triple the end of 2024. 5

SpaceX's debt has nearly tripled since the end of 2024

$0B$10B$20B$30B$40BQ4 2024$13.8BQ4 2025$22.9BQ1 2026$30.3BQ2 2026$39.4Bquarterly capex ran $18.4B
Data
Value
Q4 2024$13.8B
Q4 2025$22.9B
Q1 2026$30.3B
Q2 2026$39.4B
Total debt at quarter end, US$ billions, from SpaceX's SEC filings compiled by Sharadar, retrieved 30 September 2026. TD Cowen forecasts a further $225 billion of new debt from 2027 through 2029.5

Ten more gigawatts of demand, at elevated rates

The demand is real: Blackledge's channel checks find an active requirement for about 10 more gigawatts, 2 to 3 of them in Southeast Asia, where builds take 6 to 9 months rather than the two years a United States site needs. Anthropic says its own growth is "limited principally by the availability of compute." His caveat: "The key will be securing new customers at these elevated rates." 13

December brings the unnamed tenant's first $1.1 billion month; 2027 brings the debt. SpaceX converts rocket risk into landlord paper, and the labs rent rather than build. The tenants keep a 90-day exit. The lenders do not. 1

How this brief was made

Become a contributor

Reporting on the business of AI and want it read? We take pitches from outside contributors who bring primary sources and a number worth arguing about.

Share

Deepdive

AI-generated from this story and its cited sources. Not investment advice.

Reader comments

0 comments

    Sign up

    Get your curated digest

    After email confirmation, you will receive a daily digest of the most relevant news that matter to your portfolio