indie SemiconductorINDI
Semiconductors & chip supply chain
Financials
As reported, restated where the company has since revised a figure.
In US dollars
| Breakdown | TTM | 12/31/2025 | 12/31/2024 |
|---|---|---|---|
| Total Revenue | $231.1M | $217.4M | $216.7M |
| Cost of Revenue | $143.8M | $130.8M | $126.4M |
| Gross Profit | $87.3M | $86.6M | $90.3M |
| Operating Expense | $233.5M | $240.8M | $260.4M |
| Research & Development | $149.8M | $154.1M | $175.1M |
| Selling, General & Administrative | $81.7M | $77.7M | $80.9M |
| Operating Income | −$146.2M | −$154.2M | −$170.1M |
| Interest Expense | $17.6M | $17.6M | $9.3M |
| Pretax Income | −$154.2M | −$146.1M | −$134.5M |
| Tax Provision | −$4.4M | −$3.0M | −$1.9M |
| Net Income | −$149.7M | −$143.1M | −$132.6M |
| Net Income to Common Stockholders | −$149.7M | −$143.1M | −$132.6M |
| Basic EPS | −$0.73 | −$0.73 | −$0.76 |
| Diluted EPS | −$0.73 | −$0.73 | −$0.76 |
| Basic Average Shares | 212.0M | 197.2M | 175.0M |
| Diluted Average Shares | 212.0M | 197.2M | 175.0M |
| EBIT | −$136.5M | −$128.4M | −$125.3M |
| EBITDA | −$90.7M | −$84.8M | −$82.2M |
| Stock-Based Compensation | $70.0M | $65.1M | $67.2M |
2 periods and the trailing twelve months · latest filed Dec 31, 2025