Applied Digital Carries $2.5 Billion of an Alabama AI Factory for a Tenant It Won't Name
The first public split of the $3.2 billion Brookwood campus, spoken at a town hall one week after $314.5 million in abatements won approval, puts just under $2.5 billion on Applied Digital shareholders and roughly $800 million on an unnamed hyperscaler. Results on 7 October test whether the $36 billion lease book becomes cash.
Vincent Jiang · 3 min read
The split, said aloud to a half-empty hall
Brookwood, a town of roughly 2,500 people 2, set out 300 chairs for Applied Digital's first town hall on 1 October. Half stayed empty 1. From the stage, external affairs chief Nick Phillips said aloud what no filing yet carries: of the $3.2 billion Delta Forge 2 campus, the unnamed tenant pays roughly $800 million and Applied Digital just under $2.5 billion 1. "We are experts in data centers. But we are not yet experts in Brookwood," he said 1.
The county's money, and the company's
A week earlier, on 24 September, the Tuscaloosa County Economic Development Authority voted unanimously for about $314.5 million in tax abatements and a separate $270 million community benefit agreement, $13.5 million a year for 20 years 34. County and company projections put roughly $440 million back over two decades, $131.5 million of it school taxes the state will not allow to be abated, against a construction payroll peaking above 1,000 workers and just over 100 permanent jobs 34.
Phillips promised residents 12 to 16 months of construction 1; the approved agreement says completion by the end of 2028 4.
Shareholders put eight times more into Brookwood than the county forgoes
- Estimate
Data
| Value | |
|---|---|
| Applied Digital build (estimate) | $2.5B |
| Tenant fit-out (estimate) | $0.8B |
| County abatements | $0.31B |
| County 20-year take (estimate) | $0.44B |
One customer, three campuses, no name
The lease beneath those abatements was signed on 8 June: 210 megawatts, 15 years, take-or-pay, about $5.2 billion in base rent, $12.7 billion if every renewal is exercised 5. It is the company's third lease with the same "U.S. based high investment-grade hyperscaler" 5, and the county announcement lists Kayvens LLC as long-term tenant 4. Five campuses now carry about $36 billion of contracted base rent, roughly 70% of it backed by such unnamed hyperscalers 56.
The Inference traced 56% of that book to a single customer on 1 October. Until a second tenant signs, the Brookwood abatement record is the first outside document that lets an investor price that concentration. No document reviewed for this story names the customer.
Shareholders carry the build
Capex has outrun revenue for eight straight quarters as the campuses go up
- Revenue
- Capex
Data
| Revenue | Capex | |
|---|---|---|
| Q3 '24 | $0.04B | $0.06B |
| Q4 '24 | $0.04B | $0.17B |
| Q1 '25 | $0.05B | $0.26B |
| Q2 '25 | $0.05B | $0.17B |
| Q3 '25 | $0.06B | $0.25B |
| Q4 '25 | $0.13B | $0.55B |
| Q1 '26 | $0.13B | $0.78B |
| Q2 '26 | $0.26B | $1.29B |
In the quarter ended May, capex ran $1.29 billion against $259 million of revenue, of which steady rent was just $50.6 million 811. The machine runs on debt and patience: $1.59 billion of 7% senior secured notes due 2031, priced in June against a single Polaris Forge 1 building, and a revolver of up to $550 million 67. Tenant fit-out checks, Brookwood's $800 million among them, land in lumps 18.
What the county got for it
TCEDA's own account of the deal: no public money paid to the developer, no rebates, no refunds 4. What the county gives is tax it forgoes, written over the 160-acre campus alone of the 1,283 acres Applied Digital bought, over 20 years rather than the 30 Alabama allows 4. Brookwood's payments, the first community benefits any Alabama data center has owed, begin only when the campus enters service 4.
Wells Fargo values the signed contracts near $30 a share, above a stock that has roughly halved from its $50.72 high 8; Zacks cut APLD to strong sell on 26 August 10. Both camps are pricing the same missing name.
7 October is the test
Results land Wednesday after the close, call at 5 p.m. Eastern 10. Consensus sits near a 30-cent loss on $116 million to $135 million of revenue, roughly half the prior quarter's $258.7 million, because fit-out money does not repeat 8910. Polaris Forge 1 just crossed 250 megawatts running, of 400 contracted 12.
The tell will be the two expansion leases, 100 and 150 megawatts, that chief executive Wes Cummins said were in advanced talks, and any progress toward the $1 billion net operating income run rate 8. Everyone in Brookwood now knows the price of the building. Nobody knows who moves in.
Deepdive
AI-generated from this story and its cited sources. Not investment advice.


