Marvell Struck Its Lumentum Deal at $1,132 a Share; by Late Morning It Pays About $819
Lumentum signed a fixed 4.5-for-1 all-stock merger with chip designer Marvell on November 1, then printed a 136% revenue quarter before the open. The ratio pays in Marvell stock, Marvell has slid about 28% from the implied October 28 strike reference, and Lumentum now trades roughly 11% below what the signed terms are worth.
Vincent Jiang · 3 min read
Michael Hurlston, Lumentum's−15.08% — Lumentum, down 15.08 percent today president and chief executive, signed his company into Marvell Technology−9.36% — Marvell Technology, down 9.36 percent today, a Santa Clara chip designer that builds custom AI silicon for Amazon+4.26% — Amazon, up 4.26 percent today and Microsoft−0.36% — Microsoft, down 0.36 percent today, on November 1: a fixed 4.500 Marvell shares per Lumentum share, an implied enterprise value of $115 billion, about $1,132 per Lumentum share at October 28 prices 15.
Hours later came the last quarter Lumentum may report alone. Revenue was $1,262.6 million, up 136.5% year on year, on a 42.3% non-GAAP operating margin (a company-adjusted measure excluding items such as stock compensation and the debt charge below) 26. A second major co-packaged optics win, the design that puts lasers beside the switching silicon, came with purchase commitments above $5 billion 26. December-quarter guidance of $1.575–1.625 billion sits above the $1.48 billion analyst consensus 26.
From $534 million to $1.26 billion in four quarters, and $1.6 billion guided next
- Net revenue
- Estimate
Data
| Net revenue | |
|---|---|
| Q1 '25 | $425M |
| Q2 '25 | $481M |
| Q3 '25 | $534M |
| Q4 '25 | $666M |
| Q1 '26 | $808M |
| Q2 '26 | $1,006M |
| Q3 '26 | $1,263M |
| Q4 '26 guide (estimate) | $1,600M |
A fixed ratio pays in Marvell stock
The consideration is Marvell paper, so the blowout cannot raise what a holder receives; it can only improve the odds of closing 1. The $1,132 was struck off October 28 closes, the last day before deal speculation, implying Lumentum at $913.64 and, at $1,132 divided by 4.5, Marvell near $251.56 1.
Marvell closed Friday at $196.40 and traded at $181.96 late morning, down 7.35% and about 28% below that implied level 3. Four and a half Marvell shares now fetch about $819; Lumentum sits at $731, down 13.05%, roughly 11% below the ratio and 20% below its pre-rumor close, after touching $1,143 on October 9 4.
Struck at $1,132 per Lumentum share, the ratio's value has fallen to $819 while Lumentum sits at $731
- Value of 4.5 Marvell shares
- Lumentum share price
Data
| Value of 4.5 Marvell shares | Lumentum share price | |
|---|---|---|
| 28 Oct close (implied) | $1,132 | $913.6 |
| 30 Oct close | $883.8 | $840.7 |
| 2 Nov, late morning | $818.8 | $731 |
The $7.2 billion June loss, explained
Monday's release carries a $7.2 billion GAAP net loss in its June-quarter comparative column, and operations are not the cause: a $7.76 billion loss on extinguishing debt, an accounting charge excluded from non-GAAP results, booked as diluted shares rose from 78.3 million to 101.7 million in a year 2. The June quarter's operations still earned $279.3 million of GAAP operating income, a 27.8% margin 2.
The gap prices the wait to 2028
Bloomberg counts this the largest technology deal on record by equity value, $102.5 billion, excluding the SpaceX+3.50% — SpaceX, up 3.50 percent today-xAI$200B — xAI, private, latest valuation $200B merger 56. Marvell promises more than $1 billion of annual run-rate cost synergies on a $550 billion combined addressable market 1.
The re-rating runs next door: Northland upgraded Coherent, a rival optics maker, to Outperform on scarce photonics, and JPMorgan kept its Overweight, a buy, while trimming its Coherent−2.11% — Coherent, down 2.11 percent today target to $385 from $465 7.
Nvidia+0.96% — Nvidia, up 0.96 percent today, which put $2 billion into Lumentum in March, waits with everyone else 5. Marvell has pitched this future before, selling a $625 billion 2030 in September before its own optics had a shipping date 5.
What the paperwork will not settle
The agreement prices its own doubts: $5.8 billion payable if Marvell walks, $2.9 billion if Lumentum does, $3.2 billion if regulators block a closing not expected before the first half of 2028 1. The gap between $731 and the ratio's worth looks like the market's charge for a wait that runs into 2028, not doubt about the demand 1.
Walking away costs Marvell twice what it costs Lumentum
Data
| Value | |
|---|---|
| Marvell walks | $5.8B |
| Lumentum walks | $2.9B |
| Regulators block | $3.2B |
Next come the S-4 registration statement, the merger document both shareholder bases vote on, and the Hart-Scott-Rodino antitrust filing that starts the regulatory clock 1. The S-4 will show how the 4.500 was negotiated and whether the bankers blessed it; the antitrust clock tests the 2028 date 1. Neither moves the 4.500: a Lumentum share is paid whatever Marvell trades at on closing day 1.
Get Deals by email, free
The acquisitions, rounds and contracts that move AI money. In our daily email, every weekday.






