InsightData Center

Nebius has 5 GW of power signed and about 200 MW billing: the ladder that sets its ARR guide

Nebius's capacity is counted in gigawatts while its revenue arrives in megawatts. Working the ladder from contracted to connected to billing power shows what the December guide really assumes, what a customer prepayment is, and why the debt market already ranks the neoclouds.

Richard TangRichard Tang · 9 min read
Share
A campus of 25 dashed plots under a power line, 5,000 megawatts contracted; four and a half are built as slate halls, 900 megawatts connected, and one hall is gilt, about 200 megawatts billing.
1 / 6Slide 1 of 6
Each plot is 200 megawatts: Nebius targets 25 contracted and four to five connected by year-end; about one was billing in June.

Five gigawatts signed, about 200 megawatts billing

Nebius+7.68% — Nebius, up 7.68 percent today raised its year-end target for contracted power to 5 gigawatts in August, and October took a third off the stock anyway: $154.14 at the October 30 close from $235.88 at the end of September, and near $118 in the November 5 session 122. The question is what a signed gigawatt is worth in December revenue, and the answer is less than the headline suggests.

The third rung of the ladder is the only one that pays

Nebius separates three rungs: contracted power, secured by land and power contracts; connected power, running into built and equipped buildings; and active power, consumed by installed equipment and available to earn 4. It guides to 5,000 megawatts on the first rung at year-end, 800 to 1,000 on the second, and publishes no number for the third 14.

That rung can be worked out. Run-rate revenue was $3.0 billion in June 1. At the $20 million per megawatt the landmark second-quarter deals yield, that is 150 megawatts billing; at $15 million, 200; at $12 million on older deals, 250 1. A twentieth to a thirtieth of the contracted headline was earning money in June. Bank of America+0.38% — Bank of America, up 0.38 percent as of its last quote puts about 525 megawatts active at the end of the third quarter, against 170 at the start of the year 16.

Subscriber insight · 90% of this analysis is locked

Subscribe to read the full analysis

The model, the charts behind it, our fair value and rating, and the verdict. Free, with The Inference newsletter.

  1. 01The December guide is a ramp, not a sandbag
  2. 02A megawatt pays for itself in two to three years
  3. 03The one-year-ten-month payback counts the customer's money
  4. 04Three-year-old chips still rent for more than a year ago
  5. 05Microsoft and Meta are the lenders
  6. 06The coupon on that loan is the discount
  7. 07Seven percent against fifteen
  8. 08But Nebius's cheap loan is one-year money
  9. 09Scale buys cheap debt, not a captive customer
  10. 10The side businesses are about $6 a share, not $42
  11. 11A political pause that bites Nebius less than its rivals
  12. 12At $142 the shares price in a survivor
  13. 13No moat, extreme uncertainty, adequate allocation
  14. 14What would prove it wrong
Already subscribed?

Get Data Center by email, free

Who is building AI's data centers, and who is paying for them. In our daily email, every weekday.

Loading NBIS

Reader comments

0 comments

    More in Data Center

    All in this topic →

    Data Center

    Microsoft supplier IREN tripled AI cloud revenue to $200 million; its $4 billion target slips to January

    AI Cloud revenue tripled sequentially to $200 million and the backlog stands at $20.3 billion, yet the $4 billion run-rate target slipped to January or February. The build converts on schedule; the calendar and the uncommitted $6 billion are the open questions.

    Data Center

    Microsoft tightens oversight of IREN, Nebius and Nscale; lenders hold the bill on their unfinished halls

    Microsoft, the biggest tenant in AI computing, has started auditing its outside builders: a report on tightened oversight of IREN, Nebius and Nscale, plus a lapsed Nscale expansion option, sent the GPU-cloud suppliers down 9 to 21 percent ahead of IREN's earnings tonight. The borrowed money behind their unfinished halls is what the audit really tests.

    Data Center

    Crusoe says it cut switchgear lead time 40% and borrowed $700 million against turbines

    Crusoe, the company behind OpenAI's Abilene data center, now builds the electrical gear that decides when a hall can be energized, and has drawn $700 million of debt secured by power equipment. What gets tested next is the lead-time premium of ABB, GE Vernova, Eaton and Vertiv.

    Data Center

    Voters restricted data centers in 37 of 38 ballot measures; AI buildouts now need consent

    Voters restricted data centers in 37 of 38 decided local ballot measures on November 3. The capital for the AI buildout is still there; the consent is not, and that reprices every site in the pipeline.

    Data Center

    Backblaze's B2 grew 47%, but CoreWeave's deal is paid in $21.94 converts, triple the $7.40 share price

    B2 storage grew 47% while CoreWeave barely contributed; the same night's 10-Q prices the anchor deal in customer warrants, zero-coupon debt and a conversion strike about triple the share price.

    Data Center

    DigitalOcean raises its 2027 growth target to 60% and files to sell $1 billion of new shares the same day

    DigitalOcean raised its 2027 growth target to 60%+ the same morning it opened a $1 billion share program, and its 10-Q shows leases, not debt, now fund the AI build. Analysts cut five price targets into the beat, yet the Street average still sits near double the market price.

    Get the newsletter

    The day's AI and market news, in your inbox every weekday.