CoreWeave's 300,000 GPUs come off contract paid for; its $47 billion of debt is not

The AI cloud landlord raised prices twice inside the quarter and rents short-term capacity at up to $40 million a megawatt. The same week Goldman Sachs cut its multiple on data center earnings to 4.5x from 7.5x, and the gap between those views lands on shareholders and the lenders behind about $47 billion of debt.

Vincent JiangVincent Jiangthree-minute read
Share
Michael Intrator, co-founder and chief executive of CoreWeave
1 / 6Slide 1 of 6
CoreWeave chief executive Michael Intrator. His company says all 300,000 GPUs coming off contract through 2028 are fully paid for.

The fleet comes home paid for

Michael Intrator, chief executive of the AI-cloud landlord CoreWeave+16.01% — CoreWeave, up 16.01 percent today, spent Tuesday night's earnings call on the fleet. About 130,000 GPUs come off contract in 2027 and roughly 170,000 more in 2028, every one fully paid off by the end of its initial contract 1. None of them retire. They are, in his words, "strong opportunities to monetize into short-term contracts" 1. The stock rose 7.9% to $52.58 after hours 2, a week after a 52-week low of $40.58 that October's put market had already priced for 2028.

Two price raises in one quarter

The market those chips re-enter is the one CoreWeave just repriced. It raised prices on new capacity about 25% in July and another 10% later in the quarter; short-term contracts command up to $40 million per megawatt a year against $20 million to $25 million for four- and five-year deals, and short-duration deals pay back their hardware capex in six to 18 months 1.

Old silicon is repricing too: prices for Nvidia's−5.72% — Nvidia, down 5.72 percent today Ampere and Hopper GPUs rose 30% to 50% sequentially in the quarter, above original contract levels, worth about $4 billion of potential 2027 renewal revenue and $10 billion through 2028 at current prices 3. IREN+1.22% — IREN, up 1.22 percent today, a former Bitcoin miner now renting out AI compute, just re-let four-year-old H100s at double their old rate on a multi-year deal 4.

Short-term capacity rents at up to $40M a megawatt, near double long-dated rates

The short-term rate pays hardware capex back in six to 18 months

$0M$10M$20M$30M$40M4-5 year deals, low end$20M4-5 year deals, high end$25MShort-term deals, top rate$40MCapex paid back in 6 to 18 months
Data
Value
4-5 year deals, low end$20M
4-5 year deals, high end$25M
Short-term deals, top rate$40M
Annual contract rates per megawatt per year, per CoreWeave management on the Q3 2026 earnings call, November 10, 2026.1

Goldman's 4.5x verdict

Goldman Sachs+1.63% — Goldman Sachs, up 1.63 percent today answered the same week. Its note cut the multiple it puts on data center earnings to 4.5x from 7.5x, a repricing of the whole neocloud basket rather than one stock, and trimmed IREN to $30 from $50 while keeping a Neutral rating 45. Cantor Fitzgerald went to $47 from $99 and JPMorgan to $55 from $65 6. The fight under the targets is what a four-year-old GPU is worth in 2028 6.

Three banks cut IREN price targets by 15% to 53% in five days

  • Old target
  • New target
$0$20$40$60$80$100Goldman Sachs$30$50-40%Cantor Fitzgerald$47$99-53%JPMorgan$55$65-15%
Data
Old targetNew targetChange
Goldman Sachs$50$30-40.0%
Cantor Fitzgerald$99$47-52.5%
JPMorgan$65$55-15.4%
IREN 12-month price targets, before and after the target cuts of November 6 to 10, 2026; Goldman Sachs kept its Neutral rating. Figures as reported from the banks' notes.4,5,6

The debt on the other side

Both camps read the same filing. Revenue of $3.66 billion, up 168%, beat the $3.54 billion consensus 72, on a record $132.5 billion backlog and full-year guidance lifted to $13 billion to $13.3 billion 2. Below the line, operating income of $207 million covered barely a quarter of the $846 million interest bill, the net loss was $709 million, and fourth-quarter interest is guided to $1.05 billion to $1.15 billion 2.

Quarterly revenue has grown sixfold in two years, to $3.66 billion

Revenue rose 168% in a year while the stock sat near its lows

$0B$1B$2B$3B$4BQ3 2024Q4 2024Q1 2025Q2 2025Q3 2025Q4 2025Q1 2026Q2 2026Q3 2026$3.66B
Data
Revenue
Q3 2024$0.58B
Q4 2024$0.75B
Q1 2025$0.98B
Q2 2025$1.21B
Q3 2025$1.37B
Q4 2025$1.57B
Q1 2026$2.08B
Q2 2026$2.58B
Q3 2026$3.66B
Quarterly revenue in US dollars from CoreWeave's SEC filings; Q3 2026 from the company's November 10, 2026, report.2,9

Interest already outruns the operating line

Interest costs grew 173% over the past year, slightly faster than revenue's 168%, and run at more than twice adjusted operating income of $379 million, as D.A 28. Davidson analyst Gil Luria points out 28. Adjusted profit is not expected until the first half of 2028 1. With about $47 billion of debt and bonds that have yielded more than 16% 8, the company leans on $9 billion of expected customer prepayments, contract-backed loans and the at-the-market share program parked in September 2. The GPUs have paid for themselves. The debt has not.

The second read arrives Thursday

Nebius+11.41% — Nebius, up 11.41 percent today, the Amsterdam-listed rival AI cloud, reports on Thursday, November 12, the next reading on demand for rented compute 2. The settling number arrives next year, when the first 130,000 GPUs reprice, and management's renewal math is built on current pricing 3. If those rates hold, the depreciation school is wrong. If they soften when the supply wave lands, the lenders will own a fleet of paid-off chips.

Get Data Center by email, free

Who is building AI's data centers, and who is paying for them. In our daily email, every weekday.

Loading CRWV

Reader comments

0 comments

    More in Data Center

    All in this topic →

    Data Center

    Nvidia's $6.3 billion CoreWeave order survives a Huang exit, but the next financing does not

    A day after CoreWeave beat guidance and swore off bond markets, D.A. Davidson told investors to stay away because Jensen Huang was the real backstop. The filings say the order outlasts him; the next financing round is what would miss him.

    Data Center

    Johnson Controls and Armada ship first modular AI data center from Dublin to Norway on just 9 MW of orders

    A Johnson Controls plant in Dublin is now continuously building modular AI data centers, and the first unit has left for Fossefall in Norway. One buyer stands behind the firm orders, and the same morning JPMorgan turned wary on AI-linked industrials.

    Data Center

    Keefe Bruyette downgrades Riot Platforms on Anthropic tenant risk, $23 target vs Jefferies' $28

    A day after Jefferies more than doubled its target to $28 on the Corsicana lease, Keefe, Bruyette & Woods cut Riot to Market Perform at $23 over tenant credit. The 10-Q names the tenant Anthropic PBC, and Anthropic prices its IPO on November 18.

    Data Center

    CoreWeave named VAST Data a partner, then agreed to buy SSDs directly from Solidigm; backlog $132.5 billion

    CoreWeave's Q3 filing names VAST Data a partner and, in the same document, commits to buying SSDs directly from Solidigm, against a $132.5 billion backlog and $37-39 billion of capex. The question is what a storage software layer is worth when its biggest customer class buys the hardware itself.

    Data Center

    Oracle spent its $20 billion funding cap in five days, then lost Tencent and Microsoft

    Washington killed a $7 billion Tencent chip lease and Microsoft switched off its rented Oracle servers, days after Oracle spent the entire $20 billion it promised not to exceed through fiscal 2030. Bernstein says no more funding is needed; the mid-December quarter report now carries that whole argument.

    Data Center

    IREN's 3-year-old Nvidia H100s re-rented at double the price; $6 billion of its $15 billion build unfunded

    The doubled rent on three-year-old H100s is IREN's proof that GPU collateral holds value. It lands in front of lenders just as $6 billion of the company's $15 billion build still needs raising, and the form of that money decides who carries the risk.

    Get the newsletter

    The day's AI and market news, in your inbox every weekday.