Accelevation's owners took $318.4 million in nine months and left $4.5 million of equity behind

The AI data center builder's first public balance sheet shows $318.4 million taken out by its owners in nine months, $648.8 million of debt, $4.5 million of equity left behind, and 66% revenue growth that produced a 77% profit decline.

Vincent JiangVincent Jiangtwo-minute read
Share
Michael Rubiera, co-founder and chief executive of Accelevation, standing in front of the company's logo at its Miamisburg, Ohio headquarters
1 / 6Slide 1 of 6
Michael Rubiera, Accelevation's co-founder and chief executive, at the company's Miamisburg, Ohio headquarters. He bought 200,000 shares at $18.00 on IPO day.

Accelevation+10.65% — Accelevation, up 10.65 percent today, the Ohio maker of power and cooling systems for AI data centers, filed its first earnings release as a public company on November 12: revenue up 65.9% to $202.2 million, bookings up 364% to $768.9 million, backlog at $1.7 billion 12. The stock closed at $12.21, up 2.52% but 32% below the $18.00 IPO price 34. The balance sheet explains the gap.

Priced at $18.00, the shares now trade 32% below the IPO price

The IPO priced below the marketed range and the stock has fallen further since

  • Share price
  • Estimate
$0$10$20$30Range midpointIPO priceFirst-day closeNov 12 close$20–24$12.21
Data
Share price
Range midpoint (estimate)$22 ($20–24)
IPO price$18
First-day close$17.55
Nov 12 close$12.21
Accelevation's share price at the midpoint of the marketed $20 to $24 range (shown with the range), at the $18.00 IPO price on September 30, at the $17.55 first-day close and at the November 12 close of $12.21. Sources: Form 8-K; Yahoo Finance/Investing.com; Sina Finance.1,3,5

The owners took the cash first

In the nine months to September 30, distributions and notes issued to members came to $318.4 million, against $16.9 million a year earlier 1. Long-term debt rose to $648.8 million from $269.9 million at year-end 1. Total equity fell to $4.5 million from $307.2 million 1.

On October 1 the company sold 30 million shares at $18.00, below the marketed $20 to $24 range; it kept $170.6 million net and sent it straight to debt repayment, while sponsor Olympus Partners sold 20 million of the 30 million shares 156. Three weeks later came a new $650 million credit agreement, a $400 million revolver and a $250 million term loan, on what the CFO calls significantly improved pricing 12.

Debt tripled while book equity fell to $4.5 million

Debt nearly tripled while book equity fell to $4.5 million

  • Long-term debt, net
  • Total equity
$0M$200M$400M$600M$800MDec 31, 2025Sep 30, 2026
Data
Long-term debt, netTotal equity
Dec 31, 2025$269.9M$307.2M
Sep 30, 2026$648.8M$4.5M
Long-term debt, net and total equity, in millions of dollars. Equity fell as $318.4 million of distributions and notes to members went out in the nine months to September 30. Source: Form 8-K with the third-quarter release, November 12, 2026.1

Growth that earns less

Q3 net income fell 76.9% to $3.2 million 12. Gross profit rose 40.4% while revenue rose 65.9%, so gross margin slipped from about 34.5% to 29.3%; adjusted EBITDA margin fell 502 basis points to 18.7% 12. The margin math points to falling prices on the work, not slack demand, the book-to-bill is 3.8x 1. Management guided 2026 to $905-915 million of revenue and $155-165 million of adjusted EBITDA 1.

Revenue rose 66% while net income fell 77%

Revenue rose 66% while net income fell 77%

  • Revenue
  • Gross profit
  • Adjusted EBITDA
  • Net income
$0M$100M$200M$300MQ3 2025Q3 2026
Data
RevenueGross profitAdjusted EBITDANet income
Q3 2025$121.9M$42.1M$28.9M$13.6M
Q3 2026$202.2M$59.2M$37.7M$3.2M
Revenue, gross profit, adjusted EBITDA and net income for the third quarter, in millions of dollars. Gross margin slipped from about 34.5% to 29.3% as revenue outgrew gross profit. Source: Form 8-K with the third-quarter release, November 12, 2026.1

Insiders bought in, and two customers are 61% of revenue

The counterpoint is real: CEO Michael Rubiera bought 200,000 shares at $18.00 on IPO day, and insiders bought $4.1 million in 90 days; seven analysts rate the stock Buy, consensus target $19.43 4. The company's own risk factors warn of concentrated hyperscale customers, two of them about 61% of last year's revenue, and of backlog subject to cancellation 15.

A buyer at $12.21 owns a $1.45 billion market cap with $4.5 million of book capital, $648.8 million of debt and a sponsor holding roughly 85% of voting power 135. Watch the next reading: how fast Olympus sells down, and whether Q4 gross margin recovers 135.

Get Data Center by email, free

Who is building AI's data centers, and who is paying for them. In our daily email, every weekday.

Loading ACCV

Reader comments

0 comments

    More in Data Center

    All in this topic →

    Data Center

    Akamai's founder-CEO bought $2.6 million of its stock at $85.08, no trading plan

    F. Thomson Leighton paid $85.08 a share in cash on the open market, with no trading plan, a day after Akamai closed $2.5 billion of 1% convertible debt. Every other claim on the company's upside starts above $102; his entry marks where the man running the AI build-out values the equity.

    Data Center

    Legrand raises 2026 outlook again to 11-13% organic growth as data centers grow near 40%

    Legrand lifted its 2026 organic growth target to 11-13% after nine-month sales of €8.33 billion, and UBS turned buyer with a €170 target. Investors are now paid an 8% discount to Schneider Electric and ABB to hold a group whose growth sits in one product line.

    Data Center

    Cipher Digital fell 20% in a week on a Texas data-center moratorium aimed at campuses it has not leased

    A fifth of Cipher's value vanished in a week on a risk aimed at campuses it has not leased, while rent on the ones it has is now being booked. The exposure that reaches shareholders is funding the next build, behind $6.7 billion of debt and a spent-down bitcoin treasury.

    Data Center

    Fujikura banked ¥235 billion, mostly from AI fiber, then guided to ¥194 billion in the second half

    The AI data-center fiber supplier banked ¥235 billion of operating profit by September, raised its full-year revenue outlook and doubled the dividend, yet its own ¥429 billion guide plans a smaller, lower-margin second half. Investors deciding whether that is prudence or slowdown are the ones whose money moves.

    Data Center

    Akamai paid $284 million to keep $2.5 billion of new debt at 1%

    The closing terms itemize the cost of Akamai's cheap money: $284.4 million for the hedge, warrants on 23.3 million shares struck up to 40% above the market, and a race between an Anthropic-backed build-out and a $1.15 billion maturity next September.

    Data Center

    Core Scientific's 10-Q counts its backlog in megawatts, not $24 billion

    Its only filed dollar schedule covers leases already running, undiscounted, and leaves out the uncommenced CoreWeave and AMD blocks behind the $24 billion headline. After CoreWeave's blowout quarter, the open risk is what the backlog is worth, and the new 7.75% notes start charging interest on November 15.

    Subscribe to TheInference for free