Accelevation's owners took $318.4 million in nine months and left $4.5 million of equity behind
The AI data center builder's first public balance sheet shows $318.4 million taken out by its owners in nine months, $648.8 million of debt, $4.5 million of equity left behind, and 66% revenue growth that produced a 77% profit decline.
Vincent Jiangtwo-minute read
Accelevation+10.65% — Accelevation, up 10.65 percent today, the Ohio maker of power and cooling systems for AI data centers, filed its first earnings release as a public company on November 12: revenue up 65.9% to $202.2 million, bookings up 364% to $768.9 million, backlog at $1.7 billion 12. The stock closed at $12.21, up 2.52% but 32% below the $18.00 IPO price 34. The balance sheet explains the gap.
Priced at $18.00, the shares now trade 32% below the IPO price
The IPO priced below the marketed range and the stock has fallen further since
- Share price
- Estimate
Data
| Share price | |
|---|---|
| Range midpoint (estimate) | $22 ($20–24) |
| IPO price | $18 |
| First-day close | $17.55 |
| Nov 12 close | $12.21 |
The owners took the cash first
In the nine months to September 30, distributions and notes issued to members came to $318.4 million, against $16.9 million a year earlier 1. Long-term debt rose to $648.8 million from $269.9 million at year-end 1. Total equity fell to $4.5 million from $307.2 million 1.
On October 1 the company sold 30 million shares at $18.00, below the marketed $20 to $24 range; it kept $170.6 million net and sent it straight to debt repayment, while sponsor Olympus Partners sold 20 million of the 30 million shares 156. Three weeks later came a new $650 million credit agreement, a $400 million revolver and a $250 million term loan, on what the CFO calls significantly improved pricing 12.
Debt tripled while book equity fell to $4.5 million
Debt nearly tripled while book equity fell to $4.5 million
- Long-term debt, net
- Total equity
Data
| Long-term debt, net | Total equity | |
|---|---|---|
| Dec 31, 2025 | $269.9M | $307.2M |
| Sep 30, 2026 | $648.8M | $4.5M |
Growth that earns less
Q3 net income fell 76.9% to $3.2 million 12. Gross profit rose 40.4% while revenue rose 65.9%, so gross margin slipped from about 34.5% to 29.3%; adjusted EBITDA margin fell 502 basis points to 18.7% 12. The margin math points to falling prices on the work, not slack demand, the book-to-bill is 3.8x 1. Management guided 2026 to $905-915 million of revenue and $155-165 million of adjusted EBITDA 1.
Revenue rose 66% while net income fell 77%
Revenue rose 66% while net income fell 77%
- Revenue
- Gross profit
- Adjusted EBITDA
- Net income
Data
| Revenue | Gross profit | Adjusted EBITDA | Net income | |
|---|---|---|---|---|
| Q3 2025 | $121.9M | $42.1M | $28.9M | $13.6M |
| Q3 2026 | $202.2M | $59.2M | $37.7M | $3.2M |
Insiders bought in, and two customers are 61% of revenue
The counterpoint is real: CEO Michael Rubiera bought 200,000 shares at $18.00 on IPO day, and insiders bought $4.1 million in 90 days; seven analysts rate the stock Buy, consensus target $19.43 4. The company's own risk factors warn of concentrated hyperscale customers, two of them about 61% of last year's revenue, and of backlog subject to cancellation 15.
A buyer at $12.21 owns a $1.45 billion market cap with $4.5 million of book capital, $648.8 million of debt and a sponsor holding roughly 85% of voting power 135. Watch the next reading: how fast Olympus sells down, and whether Q4 gross margin recovers 135.
Get Data Center by email, free
Who is building AI's data centers, and who is paying for them. In our daily email, every weekday.







Reader comments
0 comments